Feb 09, 2017
The RMR Group Inc. Announces First Quarter Fiscal 2017 Results
“The RMR Group's first quarter results demonstrate the continued
strength of our operations, with net income attributable to The
First Quarter Fiscal 2017 Highlights:
-
As of December 31, 2016, The
RMR Group Inc. had approximately$27.2 billion of total assets under management. An explanation of this calculation appears later in this press release. -
The
RMR Group Inc. earned real estate business and property management services revenues for the three months ended December 31, 2016 and 2015 from the following sources (dollars in thousands):
|
|
Three Months Ended December 31, | ||||||||||||||||
|
|
|
|
|
2016 | 2015 | ||||||||||||
| Managed REITs |
|
|
|
$ | 88,166 | 92.7 | % |
|
|
$ | 95,527 | 93.6 | % | ||||
| Managed Operators |
|
|
|
6,452 |
|
|
6.8 | % |
|
|
6,128 |
|
|
6.0 | % | ||
| Other |
|
|
|
516 |
|
0.5 | % |
|
|
404 |
|
0.4 | % | ||||
| Total Management Services Revenues |
|
|
|
$ | 95,134 |
|
100.0 | % |
|
|
$ | 102,059 |
|
100.0 | % | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Real estate business and property management services revenues from
the Managed REITs for the three months ended December 31, 2016 and
2015 included
$52.4 million and$62.3 million , respectively, of incentive business management fees. -
For the three months ended December 31, 2016, net income was
$60.2 million and net income attributable to TheRMR Group Inc. was$23.5 million , or$1.46 per share, compared to net income of$70.4 million and net income attributable to TheRMR Group Inc. of$17.1 million , or$1.07 per share, for the three months ended December 31, 2015. Net income attributable to TheRMR Group Inc. increased during the three months endedDecember 31, 2016 compared to the three months endedDecember 31, 2015 primarily because of the decline in net income attributable to noncontrolling interest between the periods. For the three months endedDecember 31, 2016 , net income attributable to noncontrolling interest was($36.7) million compared to($53.3) million for the three months endedDecember 31, 2015 . This decline in net income attributable to noncontrolling interest primarily reflects the allocation of incentive business management fees earned for calendar year 2015 and the resulting amount paid toABP Trust LLC . Pursuant to the terms of TheRMR Group Inc. formation transaction agreements, incentive business management fees earned in calendar year 2015 were apportioned pro rata to the number of days TheRMR Group Inc. operated in 2015. -
For the three months ended
December 31, 2016 , net income attributable to TheRMR Group Inc. adjusted to exclude incentive business management fees was$7.2 million , or$0.45 per share, compared to$6.0 million , or$0.38 per share, for the three months endedDecember 31, 2015 . -
For the three months ended December 31, 2016, Adjusted EBITDA was
$26.1 million and Adjusted EBITDA Margin was 56.6%, compared to Adjusted EBITDA of$23.3 million and Adjusted EBITDA Margin of 54.5% for the three months ended December 31, 2015. Adjusted EBITDA Margin equals Adjusted EBITDA divided by the contractual management and advisory fees earned from The RMR Group LLC’s client companies. These contractual management and advisory fees are calculated pursuant to The RMR Group LLC’s contracts with its client companies and do not deduct non-cash asset amortization recognized in accordance with U.S. generally accepted accounting principles, or GAAP, as a reduction to management services revenues and do not include incentive business management fees earned. -
As of December 31, 2016, The
RMR Group Inc. had cash and cash equivalents of$74.8 million , which excludes the 2016 incentive business management fee that was paid inJanuary 2017 , and no indebtedness.
Summary Results for the Quarter Ended
Total revenues for the quarter ended December 31, 2016 were
Net income attributable to The
Total Assets Under Management:
The calculation of total assets under management includes: (i) the gross
book value of real estate and related assets, excluding depreciation,
amortization, impairment charges or other non-cash reserves, of the
Managed REITs, plus (ii) the gross book value of real estate assets,
property and equipment of the Managed Operators, plus (iii) the fair
value of investments of
Conference Call:
At
The conference call telephone number is (877) 329-4297. Participants
calling from outside
The
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS PRESS RELEASE CONTAINS FORWARD LOOKING STATEMENTS WITHIN THE
MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND
OTHER SECURITIES LAWS. FORWARD LOOKING STATEMENTS CAN BE IDENTIFIED BY
USE OF WORDS SUCH AS “OUTLOOK”, “BELIEVE”, “EXPECT”, “POTENTIAL”,
“WILL”, “MAY”, “ESTIMATE”, “ANTICIPATE”, AND DERIVATIVES OR NEGATIVES OF
SUCH WORDS OR SIMILAR WORDS. FORWARD LOOKING STATEMENTS IN THIS PRESS
RELEASE ARE BASED UPON PRESENT BELIEFS OR EXPECTATIONS. HOWEVER, FORWARD
LOOKING STATEMENTS AND THEIR IMPLICATIONS ARE NOT GUARANTEED TO OCCUR
AND MAY NOT OCCUR FOR VARIOUS REASONS, INCLUDING SOME REASONS BEYOND THE
-
MR. PORTNOY STATES THAT THE
RMR GROUP INC.'S FIRST QUARTER RESULTS DEMONSTRATE THE CONTINUED STRENGTH OF ITS OPERATIONS. THIS MAY IMPLY THAT THE RMR GROUP INC.’S NET INCOME ATTRIBUTABLE TO THERMR GROUP INC. , ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN MAY CONTINUE AT THE REPORTED LEVELS OR INCREASE. HOWEVER, THERE CAN BE NO ASSURANCE THAT THERMR GROUP INC. WILL CONTINUE TO REALIZE THE SAME LEVELS OF, OR GROWTH IN, NET INCOME ATTRIBUTABLE TO THERMR GROUP INC. , ADJUSTED EBITDA OR ADJUSTED EBITDA MARGIN. IN FACT, THE RMR GROUP INC.’S NET INCOME ATTRIBUTABLE TO THERMR GROUP INC. , ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN MAY DECLINE, -
THIS PRESS RELEASE REPORTS THAT THE
RMR GROUP INC. EARNED A SIGNIFICANT INCENTIVE BUSINESS MANAGEMENT FEE. AN IMPLICATION OF THIS STATEMENT MAY BE THAT THERMR GROUP INC. WILL EARN INCENTIVE BUSINESS MANAGEMENT FEES IN THE FUTURE. THE INCENTIVE BUSINESS MANAGEMENT FEES WHICH THERMR GROUP INC. MAY EARN FROM ITS MANAGED REITS ARE BASED UPON TOTAL RETURNS REALIZED BY THE REITS' SHAREHOLDERS COMPARED TO THE SHAREHOLDERS' TOTAL RETURN OF CERTAIN IDENTIFIED INDICES. THERMR GROUP INC. HAS ONLY LIMITED CONTROL OVER THE TOTAL RETURNS REALIZED BY SHAREHOLDERS OF THE MANAGED REITS AND EFFECTIVELY NO CONTROL OVER INDEXED TOTAL RETURNS. THERE CAN BE NO ASSURANCE THAT THERMR GROUP INC. WILL EARN INCENTIVE BUSINESS MANAGEMENT FEES IN THE FUTURE, AND -
MR. PORTNOY ALSO STATES THAT THE
RMR GROUP INC. CONTINUES TO ASSESS STRATEGIC OPPORTUNITIES TO UTILIZE ITS STRONG OPERATING CASH FLOWS AND SOLID BALANCE SHEET TO CREATE FUTURE GROWTH OPPORTUNITIES. THIS STATEMENT MAY IMPLY THAT THERMR GROUP INC. WILL BE ABLE TO GROW ITS BUSINESS AND ITS PROFITS. HOWEVER, THERE CAN BE NO ASSURANCE THERMR GROUP INC. WILL BE SUCCESSFUL IN GROWING IT'S BUSINESS AND, IN FACT, IT'S BUSINESS AND PROFITS MAY DECLINE.
THE INFORMATION CONTAINED IN THE RMR GROUP INC.’S FILINGS WITH THE
EXCEPT AS REQUIRED BY LAW, THE
|
|
|
||||||||||
|
The RMR Group Inc. |
|||||||||||
|
Condensed Consolidated Statements of Income |
|||||||||||
|
(amounts in thousands, except per share amounts) |
|||||||||||
|
(unaudited) |
|||||||||||
|
|
|
|
|
||||||||
|
|
|
|
|
Three Months Ended December 31, | |||||||
|
|
|
|
|
2016 | 2015 | ||||||
| Revenues |
|
|
|
|
|
|
|
||||
| Management services |
|
|
|
$ | 95,134 |
|
|
|
$ | 102,059 |
|
| Reimbursable payroll and related costs |
|
|
|
9,150 |
|
|
|
7,490 |
|
||
| Advisory services |
|
|
|
1,010 |
|
|
581 | ||||
| Total revenues |
|
|
|
105,294 |
|
|
110,130 | ||||
| Expenses |
|
|
|
|
|
|
|
||||
| Compensation and benefits |
|
|
|
23,232 |
|
|
|
21,304 |
|
||
| General and administrative |
|
|
|
5,841 |
|
|
|
6,675 |
|
||
| Depreciation and amortization |
|
|
|
555 |
|
|
483 | ||||
| Total expenses |
|
|
|
29,628 |
|
|
28,462 | ||||
| Operating income |
|
|
|
75,666 |
|
|
|
81,668 |
|
||
| Interest and other income |
|
|
|
207 |
|
|
25 | ||||
| Income before income tax expense |
|
|
|
75,873 |
|
|
|
81,693 |
|
||
| Income tax expense |
|
|
|
(15,673 | ) |
|
|
(11,314 | ) | ||
| Net income |
|
|
|
60,200 |
|
|
|
70,379 |
|
||
| Net income attributable to noncontrolling interest |
|
|
|
(36,690 | ) |
|
|
(53,325 | ) | ||
| Net income attributable to The RMR Group Inc. |
|
|
|
$ | 23,510 |
|
|
$ | 17,054 | ||
|
|
|
|
|
|
|
|
|||||
| Weighted average common shares outstanding - basic |
|
|
|
16,025 |
|
|
16,000 | ||||
| Weighted average common shares outstanding - diluted |
|
|
|
16,028 |
|
|
16,000 | ||||
|
|
|
|
|
|
|
|
|||||
|
Net income attributable to The RMR Group Inc. per common share - basic and diluted |
|
|
|
$ | 1.46 |
|
|
$ | 1.07 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
The RMR Group Inc. |
|||||||||||||||||||||
|
Reconciliation of Net Income Attributable to The RMR Group Inc. to Net Income Attributable to The RMR Group Inc. |
|||||||||||||||||||||
|
Adjusted to Exclude Incentive Business Management Fees |
|||||||||||||||||||||
|
(dollars in thousands, except per share amounts) |
|||||||||||||||||||||
|
(unaudited) |
|||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
Three Months Ended December 31, 2016 | |||||||||||||||||
|
|
|
|
|
|
Net Income |
|
|
||||||||||||||
|
|
|
|
|
|
|
|
Attributable to |
|
|
Net Income |
|
|
Basic and Diluted | ||||||||
|
|
|
|
|
|
|
|
Noncontrolling |
|
|
Attributable to |
|
|
Earnings Per | ||||||||
|
|
|
|
|
Net Income |
|
|
Interest |
|
|
The RMR Group Inc. |
|
|
Common Share | ||||||||
| Reported results |
|
|
|
$ | 60,200 |
|
|
|
$ | (36,690 | ) |
|
|
$ | 23,510 |
|
|
|
$ | 1.46 |
|
| Incentive business management fees, net of tax |
|
|
|
(41,613 | ) |
|
|
25,313 |
|
|
(16,300 | ) |
|
|
(1.01 | ) | |||||
| Adjusted results |
|
|
|
$ | 18,587 |
|
|
$ | (11,377 | ) |
|
|
$ | 7,210 |
|
|
$ | 0.45 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
Three Months Ended December 31, 2015 | |||||||||||||||||
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
Attributable to |
|
|
Net Income |
|
|
Basic and Diluted | ||||||||
|
|
|
|
|
|
|
|
Noncontrolling |
|
|
Attributable to |
|
|
Earnings Per | ||||||||
|
|
|
|
|
Net Income |
|
|
Interest |
|
|
The RMR Group Inc. |
|
|
Common Share | ||||||||
| Reported results |
|
|
|
$ | 70,379 |
|
|
|
$ | (53,325 | ) |
|
|
$ | 17,054 |
|
|
|
$ | 1.07 |
|
| Incentive business management fees, net of tax |
|
|
|
(54,934 | ) |
|
|
43,867 |
|
|
(11,067 | ) |
|
|
(0.69 | ) | |||||
| Adjusted results |
|
|
|
$ | 15,445 |
|
|
$ | (9,458 | ) |
|
|
$ | 5,987 |
|
|
$ | 0.38 | |||
|
|
|
||||||||||
|
The RMR Group Inc. |
|||||||||||
|
Reconciliation of EBITDA and Adjusted EBITDA and Calculation of Adjusted EBITDA Margin (1) |
|||||||||||
|
(dollars in thousands) |
|||||||||||
|
(unaudited) |
|||||||||||
|
|
|
|
|
||||||||
|
|
|
|
|
Three Months Ended December 31, | |||||||
|
|
|
|
|
2016 | 2015 | ||||||
| Reconciliation of EBITDA and Adjusted EBITDA: |
|
|
|
|
|
|
|
||||
| Net income |
|
|
|
$ | 60,200 |
|
|
|
$ | 70,379 |
|
| Plus: income tax expense |
|
|
|
15,673 |
|
|
|
11,314 |
|
||
| Plus: depreciation and amortization |
|
|
|
555 |
|
|
483 | ||||
| EBITDA |
|
|
|
76,428 |
|
|
|
82,176 |
|
||
| Plus: other asset amortization |
|
|
|
2,354 |
|
|
|
2,354 |
|
||
| Plus: operating expenses paid in The RMR Group Inc.'s common shares |
|
|
|
138 |
|
|
|
— |
|
||
| Plus: separation costs |
|
|
|
— |
|
|
|
163 |
|
||
| Plus: transaction and acquisition related costs |
|
|
|
— |
|
|
|
858 |
|
||
| Less: certain one time adjustments |
|
|
|
(408 | ) |
|
|
— |
|
||
| Less: incentive business management fees earned |
|
|
|
(52,407 | ) |
|
|
(62,263 | ) | ||
| Adjusted EBITDA |
|
|
|
$ | 26,105 |
|
|
$ | 23,288 | ||
|
|
|
|
|
|
|
|
|||||
| Calculation of Adjusted EBITDA Margin: |
|
|
|
|
|
|
|
||||
| Contractual management and advisory fees (excluding any |
|
|
|
|
|
|
|
||||
| incentive business management fees)(2) |
|
|
|
$ | 46,091 |
|
|
|
$ | 42,731 |
|
| Adjusted EBITDA |
|
|
|
$ | 26,105 |
|
|
|
$ | 23,288 |
|
| Adjusted EBITDA Margin |
|
|
|
56.6 | % |
|
|
54.5 | % | ||
|
|
|
|
|
|
|
|
|
|
|||
(1) EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP
financial measures calculated as presented in the tables above. The
(2) These contractual management fees are the base business management
fees, property management fees and advisory fees The
|
|
|
|
|||||||||
|
The RMR Group Inc. |
|||||||||||
|
Condensed Consolidated Balance Sheets |
|||||||||||
|
(dollars in thousands, except per share amounts) |
|||||||||||
|
(unaudited) |
|||||||||||
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
December 31, |
|
|
September 30, | ||||
|
|
|
|
|
2016 |
|
|
2016 | ||||
| Assets |
|
|
|
|
|
|
|
||||
| Current assets: |
|
|
|
|
|
|
|
||||
| Cash and cash equivalents |
|
|
|
$ | 74,829 |
|
|
|
$ | 65,833 |
|
| Due from related parties |
|
|
|
74,458 |
|
|
|
24,862 |
|
||
| Prepaid and other current assets |
|
|
|
5,883 |
|
|
4,690 | ||||
| Total current assets |
|
|
|
155,170 |
|
|
95,385 | ||||
|
|
|
|
|
|
|
|
|||||
| Furniture and equipment |
|
|
|
5,040 |
|
|
|
5,024 |
|
||
| Leasehold improvements |
|
|
|
1,077 |
|
|
|
1,077 |
|
||
| Capitalized software costs |
|
|
|
4,250 |
|
|
4,250 | ||||
| Total property and equipment |
|
|
|
10,367 |
|
|
|
10,351 |
|
||
| Accumulated depreciation |
|
|
|
(6,918 | ) |
|
|
(6,549 | ) | ||
|
|
|
|
|
3,449 |
|
|
|
3,802 |
|
||
| Due from related parties, net of current portion |
|
|
|
7,855 |
|
|
|
7,754 |
|
||
| Equity method investment |
|
|
|
436 |
|
|
|
— |
|
||
| Goodwill |
|
|
|
1,859 |
|
|
|
2,295 |
|
||
| Intangible assets, net of amortization |
|
|
|
900 |
|
|
|
1,085 |
|
||
| Deferred tax asset |
|
|
|
43,961 |
|
|
|
45,819 |
|
||
| Other assets, net of amortization |
|
|
|
179,037 |
|
|
181,391 | ||||
| Total assets |
|
|
|
$ | 392,667 |
|
|
$ | 337,531 | ||
|
|
|
|
|
|
|
|
|||||
|
Liabilities and Equity |
|
|
|
|
|
|
|
||||
| Current liabilities: |
|
|
|
|
|
|
|
||||
| Accounts payable, accrued expenses and deposits |
|
|
|
$ | 30,203 |
|
|
|
$ | 20,579 |
|
| Due to related parties |
|
|
|
360 |
|
|
— | ||||
| Total current liabilities |
|
|
|
30,563 |
|
|
|
20,579 |
|
||
| Long term portion of deferred rent payable, net of current portion |
|
|
|
850 |
|
|
|
778 |
|
||
| Amounts due pursuant to tax receivable agreement, net of current portion |
|
|
|
62,029 |
|
|
|
62,029 |
|
||
| Employer compensation liability, net of current portion |
|
|
|
7,855 |
|
|
7,754 | ||||
| Total liabilities |
|
|
|
101,297 |
|
|
91,140 | ||||
|
|
|
|
|
|
|
|
|||||
| Commitments and contingencies |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|||||
| Equity: |
|
|
|
|
|
|
|
||||
| Class A common stock, $0.001 par value; 31,600,000 shares authorized; 15,082,432 shares |
|
|
|
|
|
|
|
||||
| issued and outstanding |
|
|
|
15 |
|
|
|
15 |
|
||
| Class B-1 common stock, $0.001 par value; 1,000,000 shares authorized, issued and outstanding |
|
|
|
1 |
|
|
|
1 |
|
||
| Class B-2 common stock, $0.001 par value; 15,000,000 shares authorized, issued and outstanding |
|
|
|
15 |
|
|
|
15 |
|
||
| Additional paid in capital |
|
|
|
94,404 |
|
|
|
94,266 |
|
||
| Retained earnings |
|
|
|
68,053 |
|
|
|
44,543 |
|
||
| Cumulative other comprehensive income |
|
|
|
77 |
|
|
|
83 |
|
||
| Cumulative common distributions |
|
|
|
(21,230 | ) |
|
|
(17.209 | ) | ||
| Total shareholders’ equity |
|
|
|
141,335 |
|
|
|
121,714 |
|
||
| Noncontrolling interest |
|
|
|
150,035 |
|
|
124,677 | ||||
| Total equity |
|
|
|
291,370 |
|
|
246,391 | ||||
| Total liabilities and equity |
|
|
|
$ | 392,667 |
|
|
$ | 337,531 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20170209005410/en/
Source: The
The RMR Group Inc.
Timothy A. Bonang, 617-796-8230
Senior Vice
President