May 10, 2017
The RMR Group Inc. Announces Second Quarter Fiscal 2017 Results
Revenues of
Net Income Attributable to The
Adjusted EBITDA of
“The RMR Group's second quarter results were highlighted by double
digit increases in revenues, net income attributable to The
Second Quarter Fiscal 2017 Highlights:
-
As of March 31, 2017, The
RMR Group Inc. had approximately$27.6 billion of total assets under management. -
The
RMR Group Inc. earned real estate business and property management services revenues for the three months ended March 31, 2017 and 2016 from the following sources (dollars in thousands):
|
|
|
|||||||||||||||||||
|
|
|
|
|
Three Months Ended March 31, | ||||||||||||||||
|
|
|
|
|
2017 | 2016 | |||||||||||||||
| Managed REITs |
|
|
|
$ | 36,715 | 84.9 | % |
|
|
|
$ | 32,696 | 83.8 | % | ||||||
| Managed Operators |
|
|
|
6,091 |
|
|
|
14.1 | % |
|
|
|
5,998 |
|
|
|
15.4 | % | ||
| Other |
|
|
|
452 |
|
|
1.0 | % |
|
|
|
320 |
|
|
0.8 | % | ||||
| Total Management Services Revenues |
|
|
|
$ | 43,258 |
|
|
100.0 | % |
|
|
|
$ | 39,014 |
|
|
100.0 | % | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
For the three months ended March 31, 2017, net income was
$17.7 million and net income attributable to TheRMR Group Inc. was$6.9 million , or$0.43 per share, compared to net income of$15.7 million and net income attributable to TheRMR Group Inc. of$6.1 million , or$0.38 per share, for the three months ended March 31, 2016. -
For the three months ended March 31, 2017, Adjusted EBITDA was
$26.6 million and Adjusted EBITDA Margin was 57.0%, compared to Adjusted EBITDA of$23.4 million and Adjusted EBITDA Margin of 55.8% for the three months ended March 31, 2016. Adjusted EBITDA Margin equals Adjusted EBITDA divided by the contractual management and advisory fees earned from The RMR Group LLC’s client companies. These contractual management and advisory fees are calculated pursuant to The RMR Group LLC’s contracts with its client companies and do not deduct non-cash asset amortization recognized in accordance with U.S. generally accepted accounting principles, or GAAP, as a reduction to management services revenues and do not include incentive business management fees earned, if any. -
As of March 31, 2017, The
RMR Group Inc. had cash and cash equivalents of$133.1 million and no indebtedness.
Summary Results for the Quarter and Six Months Ended
Total revenues for the quarter ended March 31, 2017 increased 12.3% to
Total revenues for the six months ended March 31, 2017 were
Reconciliations to GAAP:
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP
financial measures. Reconciliations of net income determined in
accordance with GAAP to EBITDA and Adjusted EBITDA as well as
calculations of Adjusted EBITDA Margin appear later in this press
release. Also, comparisons of The
Total Assets Under Management:
The calculation of total assets under management includes: (i) the gross
book value of real estate and related assets, excluding depreciation,
amortization, impairment charges or other non-cash reserves, of the
Managed REITs, plus (ii) the gross book value of real estate assets,
property and equipment of the Managed Operators, excluding depreciation,
amortization, impairment charges or other non-cash reserves, plus (iii)
the fair value of investments of
Conference Call:
At
The conference call telephone number is (877) 329-4297. Participants
calling from outside
The
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS PRESS RELEASE CONTAINS FORWARD LOOKING STATEMENTS WITHIN THE
MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND
OTHER SECURITIES LAWS. FORWARD LOOKING STATEMENTS CAN BE IDENTIFIED BY
USE OF WORDS SUCH AS “OUTLOOK”, “BELIEVE”, “EXPECT”, “POTENTIAL”,
“WILL”, “MAY”, “ESTIMATE”, “ANTICIPATE”, AND DERIVATIVES OR NEGATIVES OF
SUCH WORDS OR SIMILAR WORDS. FORWARD LOOKING STATEMENTS IN THIS PRESS
RELEASE ARE BASED UPON PRESENT BELIEFS OR EXPECTATIONS. HOWEVER, FORWARD
LOOKING STATEMENTS AND THEIR IMPLICATIONS ARE NOT GUARANTEED TO OCCUR
AND MAY NOT OCCUR FOR VARIOUS REASONS, INCLUDING SOME REASONS BEYOND THE
-
MR. PORTNOY STATES THAT THE
RMR GROUP INC.'S SECOND QUARTER RESULTS WERE HIGHLIGHTED BY DOUBLE DIGIT INCREASES IN REVENUES, NET INCOME ATTRIBUTABLE TO THERMR GROUP INC. AND ADJUSTED EBIDTA. THIS MAY IMPLY THAT THE RMR GROUP INC.’S REVENUES, NET INCOME ATTRIBUTABLE TO THERMR GROUP INC. AND ADJUSTED EBITDA MAY CONTINUE TO INCREASE AND AT A HIGH RATE. HOWEVER, THERE CAN BE NO ASSURANCE THAT THERMR GROUP INC. WILL CONTINUE TO REALIZE THE SAME LEVELS OF, OR GROWTH IN, REVENUES, NET INCOME ATTRIBUTABLE TO THERMR GROUP INC. OR ADJUSTED EBITDA. IN FACT, THE RMR GROUP INC.’S REVENUES, NET INCOME ATTRIBUTABLE TO THERMR GROUP INC. AND ADJUSTED EBITDA MAY DECLINE, AND -
MR. PORTNOY ALSO STATES THAT THE
RMR GROUP INC.'S FOCUS CONTINUES TO BE ON MANAGING ITS EXISTING CLIENT COMPANIES AND BEING WELL POSITIONED TO TAKE ADVANTAGE OF POSSIBLE STRATEGIC GROWTH AND REVENUE DIVERSIFICATION OPPORTUNITIES IN THE FUTURE. THIS STATEMENT MAY IMPLY THAT THERMR GROUP INC. WILL BE ABLE TO MANAGE WELL ITS EXISTING CLIENT COMPANIES AS WELL AS STRATEGICALLY GROW ITS BUSINESS AND DIVERSIFY ITS REVENUES. HOWEVER, THERE CAN BE NO ASSURANCE THERMR GROUP INC. WILL BE SUCCESSFUL IN MANAGING ITS EXISTING CLIENT COMPANIES OR STRATEGICALLY GROWING ITS BUSINESS OR DIVERSIFYING ITS REVENUES.
THE INFORMATION CONTAINED IN THE RMR GROUP INC.’S FILINGS WITH THE
EXCEPT AS REQUIRED BY LAW, THE
|
|
|
|
||||||||||||||||||||||
|
The RMR Group Inc. Condensed Consolidated Statements of Income (amounts in thousands, except per share amounts) (unaudited) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
Six Months Ended March 31, | ||||||||||||||||
|
|
|
|
|
2017 | 2016 |
|
|
|
2017 | 2016 | ||||||||||||||
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Management services |
|
|
|
$ | 43,258 |
|
|
|
|
$ | 39,014 |
|
|
|
|
$ | 138,392 |
|
|
|
|
$ | 141,073 |
|
| Reimbursable payroll and related costs |
|
|
|
10,034 |
|
|
|
|
8,759 |
|
|
|
|
19,184 |
|
|
|
|
16,249 |
|
||||
| Advisory services |
|
|
|
1,004 |
|
|
|
560 |
|
|
|
2,014 |
|
|
|
1,141 | ||||||||
| Total revenues |
|
|
|
54,296 |
|
|
|
48,333 |
|
|
|
159,590 |
|
|
|
158,463 | ||||||||
| Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Compensation and benefits |
|
|
|
24,549 |
|
|
|
|
21,561 |
|
|
|
|
47,781 |
|
|
|
|
42,865 |
|
||||
| General and administrative |
|
|
|
7,146 |
|
|
|
|
6,488 |
|
|
|
|
12,987 |
|
|
|
|
13,163 |
|
||||
| Depreciation and amortization |
|
|
|
528 |
|
|
|
501 |
|
|
|
1,083 |
|
|
|
984 | ||||||||
| Total expenses |
|
|
|
32,223 |
|
|
|
28,550 |
|
|
|
61,851 |
|
|
|
57,012 | ||||||||
| Operating income |
|
|
|
22,073 |
|
|
|
|
19,783 |
|
|
|
|
97,739 |
|
|
|
|
101,451 |
|
||||
| Interest and other income |
|
|
|
450 |
|
|
|
51 |
|
|
|
657 |
|
|
|
76 | ||||||||
| Income before income tax expense and equity in loss of investee |
|
|
|
22,523 |
|
|
|
|
19,834 |
|
|
|
|
98,396 |
|
|
|
|
101,527 |
|
||||
| Income tax expense |
|
|
|
(4,610 | ) |
|
|
|
(4,086 | ) |
|
|
|
(20,283 | ) |
|
|
|
(15,400 | ) | ||||
| Equity in loss of investee |
|
|
|
(165 | ) |
|
|
|
— |
|
|
|
(165 | ) |
|
|
|
— | ||||||
| Net income |
|
|
|
17,748 |
|
|
|
|
15,748 |
|
|
|
|
77,948 |
|
|
|
|
86,127 |
|
||||
| Net income attributable to noncontrolling interest |
|
|
|
(10,865 | ) |
|
|
|
(9,634 | ) |
|
|
|
(47,555 | ) |
|
|
|
(62,959 | ) | ||||
| Net income attributable to The RMR Group Inc. |
|
|
|
$ | 6,883 |
|
|
|
$ | 6,114 |
|
|
|
$ | 30,393 |
|
|
|
$ | 23,168 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
| Weighted average common shares outstanding - basic |
|
|
|
16,025 |
|
|
|
16,002 |
|
|
|
16,025 |
|
|
|
16,001 | ||||||||
| Weighted average common shares outstanding - diluted |
|
|
|
16,042 |
|
|
|
16,002 |
|
|
|
16,036 |
|
|
|
16,001 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
| Net income attributable to The RMR Group Inc. per common share - basic and diluted |
|
|
|
$ | 0.43 |
|
|
|
$ | 0.38 |
|
|
|
$ | 1.89 |
|
|
|
$ | 1.45 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
The RMR Group Inc. Reconciliation of EBITDA and Adjusted EBITDA and Calculation of Adjusted EBITDA Margin (1) (dollars in thousands) (unaudited) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
Six Months Ended March 31, | ||||||||||||||||
|
|
|
|
|
2017 | 2016 |
|
|
|
2017 | 2016 | ||||||||||||||
| Reconciliation of EBITDA and Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Net income |
|
|
|
$ | 17,748 |
|
|
|
|
$ | 15,748 |
|
|
|
|
$ | 77,948 |
|
|
|
|
$ | 86,127 |
|
| Plus: income tax expense |
|
|
|
4,610 |
|
|
|
|
4,086 |
|
|
|
|
20,283 |
|
|
|
|
15,400 |
|
||||
| Plus: depreciation and amortization |
|
|
|
528 |
|
|
|
501 |
|
|
|
1,083 |
|
|
|
984 | ||||||||
| EBITDA |
|
|
|
22,886 |
|
|
|
|
20,335 |
|
|
|
|
99,314 |
|
|
|
|
102,511 |
|
||||
| Plus: other asset amortization |
|
|
|
2,354 |
|
|
|
|
2,354 |
|
|
|
|
4,708 |
|
|
|
|
4,708 |
|
||||
| Plus: operating expenses paid in The RMR Group Inc.'s common shares |
|
|
|
737 |
|
|
|
|
257 |
|
|
|
|
875 |
|
|
|
|
257 |
|
||||
| Plus: separation costs |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
163 |
|
||||
| Plus: transaction and acquisition related costs |
|
|
|
693 |
|
|
|
|
455 |
|
|
|
|
693 |
|
|
|
|
1,313 |
|
||||
| Less: certain other net adjustments |
|
|
|
(95 | ) |
|
|
|
— |
|
|
|
|
(503 | ) |
|
|
|
— |
|
||||
| Less: incentive business management fees earned |
|
|
|
— |
|
|
|
— |
|
|
|
(52,407 | ) |
|
|
|
(62,263 | ) | ||||||
| Adjusted EBITDA |
|
|
|
$ | 26,575 |
|
|
|
$ | 23,401 |
|
|
|
$ | 52,680 |
|
|
|
$ | 46,689 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
| Calculation of Adjusted EBITDA Margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Contractual management and advisory fees (excluding any |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| incentive business management fees)(2) |
|
|
|
$ | 46,616 |
|
|
|
|
$ | 41,928 |
|
|
|
|
$ | 92,707 |
|
|
|
|
$ | 84,659 |
|
| Adjusted EBITDA |
|
|
|
$ | 26,575 |
|
|
|
|
$ | 23,401 |
|
|
|
|
$ | 52,680 |
|
|
|
|
$ | 46,689 |
|
| Adjusted EBITDA Margin |
|
|
|
57.0 | % |
|
|
|
55.8 | % |
|
|
|
56.8 | % |
|
|
|
55.1 | % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP
financial measures calculated as presented in the tables above. The
(2) These contractual management fees are the ongoing or base business
management fees, property management fees and advisory fees The
|
|
|
|
||||||||||
|
The RMR Group Inc. Condensed Consolidated Balance Sheets (dollars in thousands, except per share amounts) (unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
March 31, |
|
|
|
September 30, | ||||
|
|
|
|
|
2017 |
|
|
|
2016 | ||||
| Assets |
|
|
|
|
|
|
|
|
||||
| Current assets: |
|
|
|
|
|
|
|
|
||||
| Cash and cash equivalents |
|
|
|
$ | 133,057 |
|
|
|
|
$ | 65,833 |
|
| Due from related parties |
|
|
|
21,353 |
|
|
|
|
24,862 |
|
||
| Prepaid and other current assets |
|
|
|
7,033 |
|
|
|
4,690 | ||||
| Total current assets |
|
|
|
161,443 |
|
|
|
95,385 | ||||
|
|
|
|
|
|
|
|
|
|||||
| Furniture and equipment |
|
|
|
4,397 |
|
|
|
|
5,024 |
|
||
| Leasehold improvements |
|
|
|
1,094 |
|
|
|
|
1,077 |
|
||
| Capitalized software costs |
|
|
|
3,741 |
|
|
|
4,250 | ||||
| Total property and equipment |
|
|
|
9,232 |
|
|
|
|
10,351 |
|
||
| Accumulated depreciation |
|
|
|
(5,802 | ) |
|
|
|
(6,549 | ) | ||
|
|
|
|
|
3,430 |
|
|
|
|
3,802 |
|
||
| Due from related parties, net of current portion |
|
|
|
7,826 |
|
|
|
|
7,754 |
|
||
| Equity method investment |
|
|
|
271 |
|
|
|
|
— |
|
||
| Goodwill |
|
|
|
1,859 |
|
|
|
|
2,295 |
|
||
| Intangible assets, net of amortization |
|
|
|
754 |
|
|
|
|
1,085 |
|
||
| Deferred tax asset |
|
|
|
43,323 |
|
|
|
|
45,819 |
|
||
| Other assets, net of amortization |
|
|
|
176,683 |
|
|
|
181,391 | ||||
| Total assets |
|
|
|
$ | 395,589 |
|
|
|
$ | 337,531 | ||
|
|
|
|
|
|
|
|
|
|||||
| Liabilities and Equity |
|
|
|
|
|
|
|
|
||||
| Current liabilities: |
|
|
|
|
|
|
|
|
||||
| Accounts payable, accrued expenses and deposits |
|
|
|
$ | 33,262 |
|
|
|
$ | 20,579 | ||
| Total current liabilities |
|
|
|
33,262 |
|
|
|
|
20,579 |
|
||
| Long term portion of deferred rent payable, net of current portion |
|
|
|
916 |
|
|
|
|
778 |
|
||
| Amounts due pursuant to tax receivable agreement, net of current portion |
|
|
|
62,029 |
|
|
|
|
62,029 |
|
||
| Employer compensation liability, net of current portion |
|
|
|
7,826 |
|
|
|
7,754 | ||||
| Total liabilities |
|
|
|
104,033 |
|
|
|
91,140 | ||||
|
|
|
|
|
|
|
|
|
|||||
| Commitments and contingencies |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||
| Equity: |
|
|
|
|
|
|
|
|
||||
| Class A common stock, $0.001 par value; 31,600,000 shares authorized; 15,094,557 and 15,082,432 shares issued and outstanding, respectively |
|
|
|
|
|
|
|
|
||||
|
|
|
|
15 |
|
|
|
|
15 |
|
|||
| Class B-1 common stock, $0.001 par value; 1,000,000 shares authorized, issued and outstanding |
|
|
|
1 |
|
|
|
|
1 |
|
||
| Class B-2 common stock, $0.001 par value; 15,000,000 shares authorized, issued and outstanding |
|
|
|
15 |
|
|
|
|
15 |
|
||
| Additional paid in capital |
|
|
|
95,123 |
|
|
|
|
94,266 |
|
||
| Retained earnings |
|
|
|
74,936 |
|
|
|
|
44,543 |
|
||
| Cumulative other comprehensive income |
|
|
|
82 |
|
|
|
|
83 |
|
||
| Cumulative common distributions |
|
|
|
(25,250 | ) |
|
|
|
(17.209 | ) | ||
| Total shareholders’ equity |
|
|
|
144,922 |
|
|
|
|
121,714 |
|
||
| Noncontrolling interest |
|
|
|
146,634 |
|
|
|
124,677 | ||||
| Total equity |
|
|
|
291,556 |
|
|
|
246,391 | ||||
| Total liabilities and equity |
|
|
|
$ | 395,589 |
|
|
|
$ | 337,531 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20170510005511/en/
Source: The
The RMR Group Inc.
Timothy A. Bonang, 617-796-8230
Senior Vice
President